RichFakirNSE · BSEOpen live analysis →

Frog Innovations Ltd

FROG · Telecommunication

Frog Innovations designs and manufactures wireless coverage equipment like repeaters and antenna systems to improve mobile signals in complex environments like airports and offices, while recently expanding into electronics manufacturing services and AI-driven surveillance.

Our view
Not rated
Quality score
17
Discount to fair value
-152%
See the full interactive analysis — quality radar, 12-year financials & more →
Fair value / share
₹89
Discount to fair value
-152%
Quality score
17/100
Return on equity
8.7%
Revenue growth (5y)
1.7%
P/E
—

Competitive advantage

The company claims a moat based on being the only domestic provider of proprietary Active DAS technology; however, this is contradicted by poor financial performance, including a collapse in EPS and negative interest coverage. While high switching costs should exist in infrastructure, the lack of pricing power and vulnerability to telecom capex cycles suggest the competitive advantage is narrow at best and poorly monetized.

Capital allocation

Management has aggressively pivoted capital into new verticals like EMS, CCTV, and AI analytics to offset a stagnant core business, but these investments have yet to yield meaningful returns as evidenced by a significant drop in ROCE from 19.3% to -4.1%. The decision to withhold dividends to fund these expansions is questionable given the current lack of profitability.

Bear case

The company's pivot into low-margin EMS and CCTV verticals failed to replace the earnings power of its core DAS business, which remained paralyzed by a permanent stalemate with telecom operators. Management's 'Vision FY28' proved to be a promotional mirage as the capital allocated to new ventures yielded negative returns, further diluting the already weak ROCE. By the time the government PLI schemes expired, the company was left with bloated inventory, a negative interest coverage ratio, and a core technology that had been commoditized by global competitors, leading to a total collapse in investor confidence.

Questions & answers

Is Frog Innovations Ltd (FROG) a good business?

RichFakir rates Frog Innovations Ltd's business quality as poor — 17/100 on our quality score (profitability, growth, balance-sheet strength and capital allocation). We assess its competitive moat as narrow.

Is Frog Innovations Ltd overvalued or undervalued?

On our model, Frog Innovations Ltd is trading far above our estimate of fair value (expensive on our lens); we rate its price expensive. This is an educational estimate from public filings, not a recommendation.

What is RichFakir's verdict on Frog Innovations Ltd (FROG)?

RichFakir's educational verdict on Frog Innovations Ltd is: Not rated. A poor business at an expensive price — it does not make our shortlist right now.

What is Frog Innovations Ltd's fair value?

RichFakir's educational estimate of Frog Innovations Ltd's fair value is about ₹89 per share, derived from public filings. It's our estimate for research — not a price target or a recommendation to buy or sell.

View the full live analysis →

Other companies

511246.BO539200.BO513149.BO530405509760.BOKHAITANLTDNIMBSPROJ531950.BOLGHL531323.BOCINEVISTAFMNL
RichFakir is an educational research tool, not investment advice. Figures are estimates from public filings and may contain errors. Do your own research.